Soybean production Cost

 

Soybean production Cost

 

A.Non-Material cost:

Sl. no	Items of operation	Mechanical labours @1400tk/ha	No. of labours @250tk/head/day	Total cost (Tk.)
01.	Preparation of land by 5 ploughing & laddering	5X1400	35	15,750.00
02.	Trimming of ails, spading of corners & breaking of clods		10	2,500.00
03.	Application of manures & fertilizers		3	750.00
04.	Seed treatment & sowing of seed in line		10	2,500.00
05.	Weeding		40	10,000.00
06.	Application of pesticides(2 times) & top dressing of fertilizers		6	1,500.00
07.	Irrigation (2 times)		6	1,500.00
08.	Collection of pod, threshing, cleaning & drying		90	22,500.00
	Total	=	=	57,000.00

 

B. Material cost:

Sl. no	Items	Quantity required Kg/ha	Price Tk./kg	Cost (Tk.)
01.	Seed	80	85	6,800.00
02.	Manures & Fertilizers
	Cowdung	4000	1.00	4,000.00
	Urea	55	18.00	990.00
	TSP	160	23.00	3,680.00
	MoP	110	17.00	1,870.00
	Gypsum	90	9.00	810.00
03.	Pesticides			500.00
04.	Miscellaneous			500.00
	Total	=	=	19,150.00

 

Total input cost: Non-Material cost (A) + Material cost (B)

                              = (57,000.00+ 19,150.00) Tk.

                              = 76,150.00 Tk.

 

C. Overhead cost:

Sl.no.	Items	Cost (Tk.)
01.	Interest on total input cost @ 8% for 6 months	3,046.00
02.	Interest on lease value of land 10,000 @ 10 tk. per annum for a period of 6 months	500.00
03.	Miscellaneous cost (5% of total input cost)	3,807.50
	total	7,353.50

 

Total cost of production = Non-Material cost (A) + Material cost (B) + Overhead cost (C)

                                          = (57,000.00 + 19,150.00 + 7,353.50) Tk.

                                          = 83,503.50 Tk.

 

D. Gross income

Products	Yield (kg/ha)	Value rate (Tk./kg)	Value (Tk.)
1.      Grain	1500	90	1,35,000.00
2.      Byproduct	2300	10	23,000.00
Total			1,58,000.00

 

E. Net income: Gross income – Total cost of production

                           = (1, 58,000.00 – 83,503.50) Tk.

                           = 74,496.50 Tk.

 

Benefit cost ratio (BCR): Gross income/ Total cost of production

                                       = 1, 58,000.00 tk. / 83,503.50 tk.

                                           = 1.89

 

Cost of production per unit of product (CPUP): TCP – VB / YP

                                                                                 = 83,503.50 tk. – 23,000.00 tk. / 1500 kg

                                                                                 = 40.33 tk. / kg

 

 

 

 

Useful Agricultural Websites

Online Agricultural Study

Food and Agricultural Organization